I looked at this quickly and noticed right away your balance sheet doesnt balance. Seems to be off in cash and debtors. See my revised numbers and hopefully you can follow what I did as I used formulas to help show the items. I did this fairly quick so did not get a chance to proof my work.
Want to reply to this thread or ask your own question?
You'll need to choose a username for the site, which only take a couple of moments. After that, you can post your question and our members will help you out.